Company Update 001430 Imgstock Naver Com-Books Pdf

Company Update 001430 imgstock naver com
17 Feb 2020 | 18 views | 0 downloads | 5 Pages | 537.57 KB

Share Pdf : Company Update 001430 Imgstock Naver Com

Download and Preview : Company Update 001430 Imgstock Naver Com


Report CopyRight/DMCA Form For : Company Update 001430 Imgstock Naver Com



Transcription

2Q17 Review, 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2015 2016 2017E. 605 662 618 647 731 790 636 656 2 527 2 531 2 813,399 435 383 403 464 511 418 431 1 826 1 619 1 825. 206 227 235 244 267 279 217 224 701 912 988,36 49 26 33 45 60 35 38 222 143 178. 40 41 24 27 37 65 30 28 215 133 160,29 36 20 20 31 50 24 22 165 105 127. 25 30 15 18 27 48 21 20 151 89 115,5 9 7 5 4 2 5 0 6 1 7 6 5 5 5 9 8 8 5 7 6 3.
4 2 4 6 2 5 2 8 3 7 6 0 3 4 3 0 6 0 3 5 4 1, EPS 706 841 425 501 753 1 326 597 544 4 208 2 473 3 220. BPS 40 809 41 554 47 732 48 457 48 317 49 643 50 240 50 784 41 079 48 457 50 784. 2 2Q17 7 900 598 OPM 7 6,2Q16 3Q16 4Q16 1Q17 2Q17 a 2017E YoY QoQ b a b. 605 662 618 647 790 2 813 31 22 760 4,36 49 26 33 60 178 68 83 56 7. 40 41 24 27 65 160 61 137 51 26,25 30 15 18 48 115 88 164 35 34. 5 9 7 5 4 2 5 0 7 6 6 3 1 7 p 2 5 p 7 3 3 2,4 2 4 6 2 5 2 8 6 0 4 1 1 8 p 3 2 p 4 7 29 3.
3 Valuation Table,2009 2010 2011 2012 2013 2014 2015 2016 2017. EPS 1 079 3 991 6 317 3 323 2 900 3 444 4 208 2 473 3 220. BPS 22 777 27 242 35 916 37 636 39 683 41 829 41 079 48 457 50 784. PBR 0 8 1 4 1 9 1 5 0 9 0 9 1 1 0 6,PBR 0 7 0 8 1 5 1 0 0 8 0 7 0 7 0 5. PBR 0 6 0 5 1 0 0 6 0 6 0 5 0 7 0 5,ROE 5 16 20 9 8 8 11 7 7. ROE 2016 2017 6 18 15 8 8 10 9 6 8,ROE FWD 2Y 7 5,Target PBR 0 8. BPS FWD 2Y 52 267,07 27 32 900,2 IBKS RESEARCH,3 000 250 80.
2 500 200 60, 07 08 09 10 11 12 13 14 15 16 17F 11 12 13 14 15 16 17F. 3 PER 4 Target PBR 0 8 44 000,PER Band Chart PBR Band Chart. 20 06x 20 0 4x,14 15 16 17 14 15 16 17,IBKS RESEARCH 3. 2015 2016 2017F 2018F 2019F 2015 2016 2017F 2018F 2019F. 2 527 2 531 2 813 2 827 2 945 1 174 1 107 1 441 1 535 1 576. na 0 2 11 1 0 5 4 1 118 22 363 342 379,2 193 2 272 2 542 2 564 2 689 0 0 0 0 0. 334 259 271 263 255 308 329 356 383 388,13 2 10 2 9 6 9 3 8 7 738 745 710 797 797.
112 116 121 123 128 2 420 2 430 2 397 2 496 2 584,4 4 4 6 4 3 4 3 4 3 2 317 2 328 2 320 2 415 2 503. 222 143 178 208 212 10 9 8 8 7,na 35 5 24 3 16 7 2 0 61 62 60 64 64. 8 8 5 7 6 3 7 4 7 2 3 594 3 537 3 838 4 031 4 160,30 8 31 17 16 596 777 1 077 1 129 1 133. 30 29 27 28 28 154 180 326 352 356,0 21 3 10 12 90 98 94 96 95. 23 5 0 0 0 201 341 431 431 431,0 2 2 1 1 1 082 766 672 693 694.
215 133 160 187 193 409 210 210 210 210,50 28 27 31 32 275 351 271 271 271. 23 3 21 2 16 9 16 7 16 6 1 677 1 543 1 749 1 822 1 826. 165 105 133 156 161 1 473 1 738 1 821 1 928 2 038,0 0 0 0 0 219 219 219 219 219. 165 105 127 148 153 309 309 309 309 309,na 36 6 20 9 17 2 3 1 153 50 50 50 50. 6 5 4 1 4 5 5 2 5 2 2 5 4 4 4,151 89 115 134 139 1 095 1 155 1 238 1 345 1 455. 4 9 4 0 0 443 256 267 281 296,161 113 123 148 153 1 917 1 994 2 089 2 209 2 334.
EBITDA 356 295 668 840 876 702 544 744 815 820,na 17 2 126 6 25 8 4 2 975 999 1 005 1 007 1 006. EBITDA 14 1 11 6 23 7 29 7 29 7 857 977 642 665 627. 12 2015 2016 2017F 2018F 2019F 2015 2016 2017F 2018F 2019F. 354 255 849 700 820, EPS 4 208 2 473 3 220 3 747 3 862 165 105 127 148 153. BPS 41 079 48 457 50 784 53 751 56 832 162 183 524 664 696. DPS 1 000 800 800 800 800 133 150 488 631 663,PER 6 6 10 3 10 2 8 8 8 5 30 8 228 85 0. PBR 0 7 0 5 0 6 0 6 0 6 99 20 29 27 5,EV EBITDA 6 4 7 3 3 1 2 5 2 4 15 6 34 86 0. 56 25 209 25 4,na 0 2 11 1 0 5 4 1 3 25 30 28 28,EPS na 41 2 30 2 16 4 3 1 442 171 19 11 5.
CAPEX 82 161 39 0 0,3 6 3 1 2 4 2 4 2 4 0 1 0 0 0,ROE 10 2 5 5 6 5 7 2 7 0 1 1 0 0 0. ROA 4 6 2 9 3 4 3 8 3 7 14 3 23 4 0,ROIC 5 4 3 4 4 3 5 1 5 0 374 8 3 7 5. 56 179 494 709 779,87 5 77 4 83 7 82 5 78 2 220 140 50 0 0. 44 7 49 0 30 8 30 1 26 9 0 0 0 0 0,6 9 4 6 5 4 5 0 4 5 276 319 544 709 779. 0 0 7 9 8 2 7 7 7 6 145 96 341 20 36,0 0 3 4 3 9 3 8 3 7 262 118 22 363 342.
0 0 0 7 0 8 0 7 0 7 118 22 363 342 379,4 IBKS RESEARCH. Compliance Notice,12 2016 07 01 2017 06 30,40 15 15 15 15 147 88 6. 10 10 10 10 0 0 0,2016 11 29,50 000 2017 03 05 39 000. 2017 04 28 35 000,2017 06 04 35 000,2017 07 28 44 000.


Related Books

IOT based Smart Irrigation System

IOT based Smart Irrigation System

for irrigation control system. These system covered lower range of agriculture land and not economically affordable. In IOT SMS alarm system based on SIM900A [7], an IOT alarm system based on SIM900A module of SIMCOM Company was designed for greenhouse. The system can gather environmental parameters such as air temperature and

Publication 426-001 Plant Propagation From Seed

Publication 426 001 Plant Propagation From Seed

Plant the seeds in pots to germinate and grow. Handle seeds care-fully. Often the small roots and shoots are emerging at the end of the stratification period. Care must be taken not to break these off. Temperatures in the range of 35 to 45?F (2 to 7?C) are effective. Most refrigerators operate in this range. Seeds of most fruit and nut trees ...

chapter 19 Plant Propagation - Master Gardener Program

chapter 19 Plant Propagation Master Gardener Program

that are genetically identical to the parent plant by taking a vegetative part of the parent plant (stems, roots, leaves, or other non-reproductive plant parts) and causing it to regenerate into a new plant. Sexual propagation: from seeds Propagation by seed is a common method of producing new plants. Sexual propagation may be

SPECIAL ADVERTISING SECTION // BUSINESS AVIATION

SPECIAL ADVERTISING SECTION BUSINESS AVIATION

Groff, chairman of Robesonia, Pa.-based Reading Bakery Systems. ... Lecker discovered the company plane was one of the most effective investments he could make.

CTC EcoZenith i550 Pro - peco-energy.pl

CTC EcoZenith i550 Pro peco energy pl

CTC EcoComfort A passive cooling unit that uses the borehole's cool temperature 585920001 CTC Radiator Pump Additional circulation pump for the system/additional heating circuit (25/6 -130) 586361401 CTC Charge Pump 25/7-130 for 6-8 kW PWM incl. terminal block cables and instructions 586396303

DVD MAGAZINE Outstanding animation, VFX and motion ...

DVD MAGAZINE Outstanding animation VFX and motion

Stash Media Inc., 207 W. Hastings St., Suite 506, Vancouver, BC V6B 1H7 Canada stash DVD MAGAZINE As the more self-respecting of its practitioners will attest, there are no ways to predict what will or will not happen in the ?ckle world of pitches, pixels and plug-ins. But at the storytelling level

SCORING AND CENTER MANAGEMENT SYSTEMS

SCORING AND CENTER MANAGEMENT SYSTEMS

Entertainment System and many enhancements to Conqueror Pro, and Conqueror Pro Universal. Not to mention QubicaAMF Solutions, a bundle of products and services designed to help you get the most out of your Scoring and Center Management Systems to drive your business and generate results. At QubicaAMF, we believe that your success today and tomorrow

en - Ilex Medical Ltd.

en Ilex Medical Ltd

1 system en Prolactin 7K76 48-9177/R2 B7K760 Read Highlighted Changes Revised January, 2010 Prolactin Customer Service: Contact your local representative or find ...

BOWLING WORLD CUP - QubicaAMF site

BOWLING WORLD CUP QubicaAMF site

The QubicaAMF Bowling World Cup is a singles tournament consisting of two divisions, one for men and the other for women, played American style, one, two, three or four bowlers on each pair of lanes at a time, depending on the stage. COUNTRY ELIGIBILITY

Steps to Success - GSA Vendor Support Center

Steps to Success GSA Vendor Support Center

Marketing Your Business ... 2 Steps to Success 3 Step One ... to get to know the key people from GSA and what